| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 6498 € | - | - | - | - | - | - | 5464 € | 1034 € | 123 € | 865 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 46 € | 0 € | 46 € | - | 0 € | 46 € |
| 2021 | 303 € | - | - | - | - | - | - | 6399 € | -6096 € | 453 € | 1247 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 17 € | - | - | -7813 € | 0 € | -7813 € | - | 0 € | -7813 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 884 € | 0 € | 17 € | 1978 € | 2879 € | 0 € | 0 € | 0 € | 0 € | 2879 € | - | 757 € | 0 € | 0 € | 2122 € | 2879 € | 2879 € |
| 2021 | 6 € | 0 € | 289 € | 2000 € | 2295 € | 0 € | 0 € | 0 € | 0 € | 2295 € | - | 219 € | 0 € | 0 € | 2076 € | 2295 € | 2295 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4410 € | 9.8% | 0 € | 0 € | - |
| 2023 | 4890 € | 940.4% | 0 € | 1870 € | - |
| 2022 | 470 € | - | 60 € | 1180 € | 1 |