| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5290 € | - | - | - | - | - | - | 493 € | 4797 € | 0 € | 4199 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 598 € | 0 € | 598 € | - | 0 € | 598 € |
| 2023 | 8607 € | - | - | - | - | - | - | 773 € | 7834 € | 0 € | 8433 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -599 € | 0 € | -599 € | - | 0 € | -599 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 332 € | 0 € | 91 € | 0 € | 423 € | 0 € | 0 € | 0 € | 0 € | 423 € | - | 0 € | 39 € | 0 € | 384 € | 423 € | 423 € |
| 2023 | 438 € | 0 € | 0 € | 0 € | 438 € | 0 € | 0 € | 121 € | 121 € | 559 € | - | 0 € | 773 € | 0 € | -214 € | 559 € | 559 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1720 € | 21.5% | 90 € | 1630 € | 10% |
| 2023 | 2190 € | 0.5% | 60 € | 2130 € | 10% |
| 2022 | 2200 € | - | 370 € | 1830 € | 1 |