| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 664 931 € | - | - | - | - | - | - | 543 264 € | 121 667 € | 27 171 € | 116 315 € | 15 110 € | 0 € | 0 € | 0 € | 0 € | - | 23 € | - | - | -6732 € | 0 € | -6732 € | - | 0 € | -6732 € |
| 2023 | 618 265 € | - | - | - | - | - | - | 536 150 € | 82 115 € | 20 740 € | 61 347 € | 8158 € | 0 € | 0 € | 0 € | 0 € | - | 338 € | - | - | 7848 € | 0 € | 7848 € | - | 0 € | 7848 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 38 051 € | 0 € | 7465 € | 33 304 € | 78 820 € | 0 € | 0 € | 150 659 € | 150 659 € | 229 479 € | - | 200 617 € | 0 € | 0 € | 28 862 € | 229 479 € | 229 479 € |
| 2023 | 31 703 € | 0 € | 7073 € | 9524 € | 48 300 € | 0 € | 0 € | 81 630 € | 81 630 € | 129 930 € | - | 94 336 € | 0 € | 0 € | 35 594 € | 129 930 € | 129 930 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 177 280 € | 20.8% | 30 590 € | 77 030 € | 27+17% |
| 2023 | 146 770 € | 23.6% | 23 900 € | 62 370 € | 23+15% |
| 2022 | 118 760 € | - | 20 610 € | 54 930 € | 20 |