| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 558 471 € | - | - | - | - | - | - | 224 445 € | 334 026 € | 14 140 € | 7264 € | 8567 € | 0 € | 0 € | 0 € | 0 € | - | 38 384 € | - | - | 282 805 € | 15 000 € | 267 805 € | - | 51 700 € | 216 105 € |
| 2021 | 531 846 € | - | - | - | - | - | - | 375 379 € | 156 467 € | 8064 € | 7439 € | 12 621 € | 0 € | 0 € | 0 € | 0 € | - | 45 629 € | - | - | 107 956 € | 0 € | 107 956 € | - | 0 € | 107 956 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 64 675 € | 0 € | 27 936 € | 0 € | 92 611 € | 0 € | 0 € | 2 101 580 € | 2 101 580 € | 2 194 191 € | - | 392 516 € | 904 612 € | 0 € | 897 063 € | 2 194 191 € | 2 194 191 € |
| 2021 | 44 926 € | 0 € | 64 915 € | 0 € | 109 841 € | 0 € | 0 € | 2 173 956 € | 2 173 956 € | 2 283 797 € | - | 389 927 € | 1 204 612 € | 0 € | 689 258 € | 2 283 797 € | 2 283 797 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||