| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 490 541 € | - | - | - | - | - | - | 322 559 € | 167 982 € | 147 814 € | 13 545 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6623 € | 0 € | 6623 € | - | 0 € | 6623 € |
| 2019 | 199 166 € | - | - | - | - | - | - | 102 220 € | 96 946 € | 83 265 € | 9689 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3992 € | 0 € | 3992 € | - | 0 € | 3992 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 34 109 € | 0 € | 150 459 € | 0 € | 184 568 € | 0 € | 0 € | 0 € | 0 € | 184 568 € | - | 172 953 € | 0 € | 0 € | 11 615 € | 184 568 € | 184 568 € |
| 2019 | 19 031 € | 0 € | 49 038 € | 0 € | 68 069 € | 0 € | 0 € | 0 € | 0 € | 68 069 € | - | 63 077 € | 0 € | 0 € | 4992 € | 68 069 € | 68 069 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |
| 2023 | 0 € | 100.0% | 0 € | 30 € | - |
| 2022 | 9350 € | - | 2450 € | 5850 € | 1 |