| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 33 258 € | - | - | - | - | - | - | 430 567 € | -397 309 € | 232 € | 197 615 € | 0 € | 717 € | 0 € | 0 € | 123 € | - | 13 124 € | - | - | -608 874 € | 0 € | -608 874 € | - | 0 € | -608 874 € |
| 2023 | 34 556 € | - | - | - | - | - | - | 412 667 € | -378 111 € | 2144 € | 185 932 € | 2589 € | 97 € | 0 € | 3 050 000 € | 10 698 € | - | 3871 € | - | - | 2 493 132 € | 0 € | 2 493 132 € | - | 0 € | 2 493 132 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3315 € | 27 335 868 € | 3 348 420 € | 0 € | 30 687 603 € | 0 € | 0 € | 310 286 € | 310 286 € | 30 997 889 € | - | 591 814 € | 0 € | 35 898 € | 30 370 177 € | 30 997 889 € | 30 961 991 € |
| 2023 | 13 241 € | 27 335 868 € | 3 377 873 € | 0 € | 30 726 982 € | 0 € | 0 € | 327 946 € | 327 946 € | 31 054 928 € | - | 39 979 € | 0 € | 35 898 € | 30 979 051 € | 31 054 928 € | 31 019 030 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 172 490 € | 3.6% | 73 290 € | 92 960 € | 30% |
| 2023 | 166 530 € | 5.1% | 68 790 € | 91 850 € | 30% |
| 2022 | 158 480 € | - | 62 460 € | 85 300 € | 3 |