| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 19 180 € | - | - | - | - | - | - | 0 € | 19 180 € | 12 022 € | 548 € | 0 € | 7 € | 0 € | 0 € | 1324 € | - | 0 € | - | - | 7927 € | 0 € | 7927 € | - | 0 € | 7927 € |
| 2023 | 18 700 € | - | - | - | - | - | - | 0 € | 18 700 € | 10 779 € | 571 € | 0 € | 15 € | 0 € | 0 € | 375 € | - | 0 € | - | - | 7710 € | 0 € | 7710 € | - | 0 € | 7710 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 61 350 € | 0 € | 9 € | 0 € | 61 359 € | 0 € | 0 € | 621 € | 621 € | 61 980 € | - | 2844 € | 0 € | 0 € | 59 136 € | 61 980 € | 61 980 € |
| 2023 | 52 217 € | 0 € | 20 € | 0 € | 52 237 € | 0 € | 0 € | 937 € | 937 € | 53 174 € | - | 1965 € | 0 € | 0 € | 51 209 € | 53 174 € | 53 174 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4130 € | 32.8% | 1080 € | 3160 € | 20% |
| 2023 | 3110 € | 4.7% | 710 € | 2710 € | 2+100% |
| 2022 | 2970 € | - | 1390 € | 2130 € | 1 |