| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 18 965 € | - | - | - | - | - | - | 5741 € | 13 224 € | 13 105 € | 503 € | 0 € | 46 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -430 € | 50 € | -480 € | - | 0 € | -480 € |
| 2023 | 9128 € | - | - | - | - | - | - | 2040 € | 7088 € | 19 276 € | 882 € | 0 € | 659 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 729 € | 0 € | -13 729 € | - | 0 € | -13 729 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3 € | 0 € | 0 € | 0 € | 3 € | 0 € | 0 € | 0 € | 0 € | 3 € | - | 5284 € | 52 323 € | 0 € | -57 604 € | 3 € | 3 € |
| 2023 | 632 € | 0 € | 35 € | 0 € | 667 € | 0 € | 0 € | 2840 € | 2840 € | 3507 € | - | 7108 € | 53 523 € | 0 € | -57 124 € | 3507 € | 3507 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1930 € | 19.1% | 0 € | 30 € | 10% |
| 2023 | 1620 € | 422.6% | 310 € | 1120 € | 10% |
| 2022 | 310 € | - | 10 € | 700 € | 1 |