| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 133 876 € | - | - | - | - | - | - | 0 € | 133 876 € | 126 887 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6989 € | 0 € | 6989 € | - | 0 € | 6989 € |
| 2020 | 114 343 € | - | - | - | - | - | - | 88 655 € | 25 688 € | 24 673 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1015 € | 0 € | 1015 € | - | 0 € | 1015 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 4411 € | 0 € | 7770 € | 496 € | 12 677 € | 0 € | 0 € | 1386 € | 1386 € | 14 063 € | - | 2302 € | 0 € | 0 € | 11 761 € | 14 063 € | 14 063 € |
| 2020 | 1193 € | 0 € | 4168 € | 61 € | 5422 € | 0 € | 0 € | 1386 € | 1386 € | 6808 € | - | 2036 € | 0 € | 0 € | 4772 € | 6808 € | 6808 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 010 € | 15.7% | 7900 € | 15 690 € | 50% |
| 2023 | 27 670 € | 12.8% | 7490 € | 14 590 € | 5+25% |
| 2022 | 24 540 € | - | 6430 € | 10 950 € | 4 |