| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 43 845 € | - | - | - | - | - | - | 1650 € | 42 195 € | 49 628 € | 5636 € | 0 € | 3689 € | 0 € | 0 € | 0 € | - | 800 € | - | - | -17 558 € | 0 € | -17 558 € | - | 0 € | -17 558 € |
| 2022 | 71 606 € | - | - | - | - | - | - | 11 410 € | 60 196 € | 67 927 € | 7504 € | 106 € | 1452 € | 0 € | 0 € | 0 € | - | 321 € | - | - | -16 902 € | 0 € | -16 902 € | - | 0 € | -16 902 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 1802 € | 0 € | 121 € | 0 € | 1923 € | 0 € | 0 € | 685 € | 685 € | 2608 € | - | 37 314 € | 0 € | 0 € | -34 706 € | 2608 € | 2608 € |
| 2022 | 886 € | 0 € | 2033 € | 0 € | 2919 € | 0 € | 0 € | 885 € | 885 € | 3804 € | - | 20 952 € | 0 € | 0 € | -17 148 € | 3804 € | 3804 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 8820 € | 68.8% | 1880 € | 4830 € | 30% |
| 2022 | 28 230 € | - | 5370 € | 14 390 € | 3 |