| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 4323 € | - | - | - | - | - | - | 1183 € | 3140 € | 0 € | 58 € | 0 € | 26 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3056 € | 1750 € | 1306 € | - | 0 € | 1306 € |
| 2024 | 34 105 € | - | - | - | - | - | - | 8286 € | 25 819 € | 0 € | 89 € | 0 € | 73 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 657 € | 2600 € | 23 057 € | - | 10 400 € | 12 657 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7743 € | 0 € | 1890 € | 0 € | 9633 € | 0 € | 0 € | 0 € | 0 € | 9633 € | - | 509 € | 0 € | 0 € | 9124 € | 9633 € | 9633 € |
| 2024 | 10 909 € | 0 € | 4712 € | 0 € | 15 621 € | 0 € | 0 € | 0 € | 0 € | 15 621 € | - | 802 € | 0 € | 0 € | 14 819 € | 15 621 € | 15 621 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5660 € | 550.6% | 850 € | 2530 € | 10% |
| 2023 | 870 € | 48.5% | 300 € | 560 € | 1 |
| 2022 | 1690 € | - | 210 € | 340 € | - |