| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 430 069 € | - | - | - | - | - | - | 1 103 321 € | 326 748 € | 373 505 € | 35 800 € | 1317 € | 0 € | 0 € | 0 € | 0 € | - | 6980 € | - | - | -88 220 € | 1820 € | -90 040 € | - | 0 € | -90 040 € |
| 2023 | 1 826 462 € | - | - | - | - | - | - | 1 627 337 € | 199 125 € | 143 721 € | 31 213 € | 507 € | 2680 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 018 € | 0 € | 22 018 € | - | 0 € | 22 018 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 43 121 € | 0 € | 47 711 € | 118 367 € | 209 199 € | 30 000 € | 5045 € | 193 985 € | 229 030 € | 438 229 € | - | 272 990 € | 578 789 € | 0 € | -413 550 € | 438 229 € | 438 229 € |
| 2023 | 81 397 € | 0 € | 27 360 € | 113 438 € | 222 195 € | 22 668 € | 0 € | 126 732 € | 149 400 € | 371 595 € | - | 320 104 € | 375 000 € | 0 € | -323 509 € | 371 595 € | 371 595 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 389 190 € | 13.0% | 98 100 € | 159 790 € | 28-22% |
| 2023 | 447 130 € | 4.0% | 90 140 € | 162 720 € | 360% |
| 2022 | 429 960 € | - | 97 140 € | 190 080 € | 36 |