| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 11 430 € | 0 € | 0 € | 0 € | 0 € | 2723 € | 0 € | - | - | - | - | - | 9265 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -558 € | 0 € | -558 € | - | 0 € | -558 € |
| 2024 | 10 041 € | 0 € | 0 € | 0 € | 0 € | 3156 € | 0 € | - | - | - | - | - | 14 096 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7211 € | 0 € | -7211 € | - | 0 € | -7211 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 123 € | 0 € | 100 € | 0 € | 223 € | 0 € | 0 € | 0 € | 0 € | 223 € | - | 201 € | 0 € | 0 € | 22 € | 223 € | 223 € |
| 2024 | 314 € | 0 € | 3456 € | 0 € | 3770 € | 0 € | 0 € | 0 € | 0 € | 3770 € | - | 3190 € | 0 € | 0 € | 580 € | 3770 € | 3770 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1190 € | 12.5% | 450 € | 730 € | 10% |
| 2023 | 1360 € | 68.5% | 500 € | 860 € | 10% |
| 2022 | 4320 € | - | 500 € | 820 € | 1 |