| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2 242 561 € | - | - | - | - | - | - | 2 249 240 € | -6679 € | 66 965 € | 53 844 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -127 488 € | 0 € | -127 488 € | - | 0 € | -127 488 € |
| 2024 | 2 450 276 € | - | - | - | - | - | - | 2 473 328 € | -23 052 € | 67 506 € | 64 656 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -155 214 € | 0 € | -155 214 € | - | 0 € | -155 214 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 35 328 € | 0 € | 1 080 624 € | 0 € | 1 115 952 € | 0 € | 0 € | 0 € | 0 € | 1 115 952 € | - | 1 095 631 € | 0 € | 0 € | 20 321 € | 1 115 952 € | 1 115 952 € |
| 2024 | 48 789 € | 0 € | 1 386 428 € | 0 € | 1 435 217 € | 0 € | 0 € | 0 € | 0 € | 1 435 217 € | - | 1 287 408 € | 0 € | 0 € | 147 809 € | 1 435 217 € | 1 435 217 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 490 € | 50.2% | 5500 € | 10 080 € | 3-25% |
| 2023 | 71 200 € | 9.7% | 8180 € | 15 050 € | 40% |
| 2022 | 64 930 € | - | 8340 € | 14 080 € | 4 |