| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 17 391 € | - | - | - | - | - | - | 7456 € | 9935 € | 0 € | 12 839 € | 0 € | 248 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3152 € | 0 € | -3152 € | - | 0 € | -3152 € |
| 2023 | 7225 € | - | - | - | - | - | - | 2413 € | 4812 € | 0 € | 9200 € | 0 € | 75 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4463 € | 0 € | -4463 € | - | 0 € | -4463 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1151 € | 0 € | 17 € | 0 € | 1168 € | 0 € | 0 € | 742 € | 742 € | 1910 € | - | 6177 € | 0 € | 0 € | -4267 € | 1910 € | 1910 € |
| 2023 | 379 € | 0 € | 3769 € | 0 € | 4148 € | 0 € | 0 € | 299 € | 299 € | 4447 € | - | 5562 € | 0 € | 0 € | -1115 € | 4447 € | 4447 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4580 € | 18.3% | 1570 € | 3010 € | 10% |
| 2023 | 3870 € | 38600.0% | 1310 € | 2500 € | 1 |
| 2022 | 10 € | - | 0 € | 0 € | - |