| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 441 811 € | - | - | - | - | - | - | 351 053 € | 90 758 € | 22 218 € | 36 004 € | 106 € | 1040 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 31 602 € | 0 € | 31 602 € | - | 0 € | 31 602 € |
| 2023 | 400 499 € | - | - | - | - | - | - | 341 489 € | 59 010 € | 23 018 € | 35 815 € | 5034 € | 1161 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4050 € | 4 € | 4046 € | - | 0 € | 4046 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4836 € | 0 € | 9466 € | 207 902 € | 222 204 € | 0 € | 20 € | 13 727 € | 13 747 € | 235 951 € | - | 127 554 € | 8052 € | 0 € | 100 345 € | 235 951 € | 235 951 € |
| 2023 | 7622 € | 0 € | 5057 € | 155 799 € | 168 478 € | 0 € | 80 € | 17 516 € | 17 596 € | 186 074 € | - | 78 731 € | 71 599 € | 0 € | 35 744 € | 186 074 € | 186 074 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 77 330 € | 8.4% | 2590 € | 7990 € | 2-33% |
| 2023 | 71 320 € | 9.3% | 3580 € | 9330 € | 3+50% |
| 2022 | 65 250 € | - | 2290 € | 7220 € | 2 |