| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 798 275 € | - | - | - | - | - | - | 1 215 575 € | 582 700 € | 0 € | 105 708 € | 0 € | 40 515 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 436 477 € | 69 969 € | 366 508 € | - | 75 000 € | 291 508 € |
| 2023 | 775 428 € | - | - | - | - | - | - | 456 343 € | 319 085 € | 0 € | 78 422 € | 0 € | 9985 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 230 678 € | 25 968 € | 204 710 € | - | 0 € | 204 710 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 175 703 € | 0 € | 92 795 € | 21 247 € | 289 745 € | 0 € | 0 € | 118 604 € | 118 604 € | 408 349 € | - | 114 041 € | 0 € | 0 € | 294 308 € | 408 349 € | 408 349 € |
| 2023 | 105 971 € | 0 € | 70 828 € | 6564 € | 183 363 € | 0 € | 0 € | 75 483 € | 75 483 € | 258 846 € | - | 51 336 € | 0 € | 0 € | 207 510 € | 258 846 € | 258 846 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 181 610 € | 52.5% | 58 460 € | 105 020 € | 20+43% |
| 2023 | 119 090 € | 24.7% | 38 140 € | 66 740 € | 14+27% |
| 2022 | 95 530 € | - | 17 960 € | 30 910 € | 11 |