| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 394 228 € | - | - | - | - | - | - | 365 738 € | 28 490 € | 10 838 € | 28 261 € | 2149 € | 18 651 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -27 111 € | 0 € | -27 111 € | - | 0 € | -27 111 € |
| 2023 | 405 101 € | - | - | - | - | - | - | 254 791 € | 150 310 € | 134 663 € | 52 276 € | 0 € | 4035 € | 0 € | 0 € | 0 € | - | 7843 € | - | - | -48 507 € | 0 € | -48 507 € | - | 0 € | -48 507 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 592 € | 0 € | 2859 € | 1105 € | 20 556 € | 0 € | 0 € | 5386 € | 5386 € | 25 942 € | - | 92 440 € | 0 € | 0 € | -66 498 € | 25 942 € | 25 942 € |
| 2023 | 17 297 € | 0 € | 9082 € | 610 € | 26 989 € | 0 € | 0 € | 7794 € | 7794 € | 34 783 € | - | 61 680 € | 12 488 € | 0 € | -39 385 € | 34 783 € | 34 783 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 89 950 € | 2.7% | 12 570 € | 23 670 € | 80% |
| 2023 | 87 560 € | 20.7% | 11 330 € | 17 680 € | 8+33% |
| 2022 | 72 550 € | - | 11 730 € | 20 590 € | 6 |