| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 657 622 € | - | - | - | - | - | - | 516 792 € | 140 830 € | 0 € | 107 106 € | 94 768 € | 115 859 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 633 € | 1225 € | 11 408 € | - | 0 € | 11 408 € |
| 2023 | 373 855 € | - | - | - | - | - | - | 505 568 € | -131 713 € | 0 € | 110 298 € | 143 188 € | 140 673 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -239 496 € | 940 € | -240 436 € | - | 0 € | -240 436 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 294 716 € | 0 € | 74 379 € | 0 € | 369 095 € | 0 € | 77 330 € | 9833 € | 87 163 € | 456 258 € | - | 73 624 € | 0 € | 0 € | 382 634 € | 456 258 € | 456 258 € |
| 2023 | 104 186 € | 0 € | 185 354 € | 0 € | 289 540 € | 0 € | 88 225 € | 13 479 € | 101 704 € | 391 244 € | - | 20 216 € | 0 € | 0 € | 371 028 € | 391 244 € | 391 244 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 265 700 € | 13.7% | 77 680 € | 132 910 € | 14-7% |
| 2023 | 233 720 € | 30.0% | 88 530 € | 152 590 € | 15-6% |
| 2022 | 179 730 € | - | 49 410 € | 132 000 € | 16 |