| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 259 660 € | - | - | - | - | - | - | 124 942 € | 134 718 € | 0 € | 133 446 € | 170 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1439 € | 0 € | 1439 € | - | 0 € | 1439 € |
| 2023 | 261 150 € | - | - | - | - | - | - | 120 222 € | 140 928 € | 0 € | 134 368 € | 397 € | 517 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6440 € | 0 € | 6440 € | - | 0 € | 6440 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 514 € | 0 € | 29 263 € | 0 € | 44 777 € | 0 € | 0 € | 61 € | 61 € | 44 838 € | - | 27 817 € | 0 € | 0 € | 17 021 € | 44 838 € | 44 838 € |
| 2023 | 13 378 € | 0 € | 22 944 € | 0 € | 36 322 € | 0 € | 0 € | 771 € | 771 € | 37 093 € | - | 21 510 € | 0 € | 0 € | 15 583 € | 37 093 € | 37 093 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 87 220 € | 2.7% | 31 760 € | 57 140 € | 50% |
| 2023 | 84 910 € | 2.3% | 32 310 € | 57 800 € | 50% |
| 2022 | 82 990 € | - | 32 190 € | 57 050 € | 5 |