| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 36 168 € | 0 € | 0 € | 0 € | 5551 € | 13 418 € | 2457 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 742 € | 228 € | 14 514 € | - | 0 € | 14 514 € |
| 2024 | 19 141 € | 0 € | 0 € | 0 € | 1790 € | 0 € | 5028 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 323 € | 1397 € | 10 926 € | - | 0 € | 10 926 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 39 693 € | 0 € | 0 € | 0 € | 39 693 € | 100 € | 0 € | 23 238 € | 23 338 € | 63 031 € | - | 228 € | 14 042 € | 23 238 € | 25 523 € | 63 031 € | 39 793 € |
| 2024 | 24 621 € | 0 € | 0 € | 0 € | 24 621 € | 100 € | 0 € | 23 238 € | 23 338 € | 47 959 € | - | 1397 € | 11 042 € | 20 781 € | 14 739 € | 47 959 € | 27 178 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 0.0% | 0 € | 0 € | - |
| 2023 | 50 € | 0.0% | 0 € | 0 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |