| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 17 431 € | - | - | - | - | - | - | 15 814 € | 1617 € | 0 € | 4620 € | 0 € | 212 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3215 € | 0 € | -3215 € | - | 0 € | -3215 € |
| 2024 | 18 409 € | - | - | - | - | - | - | 14 553 € | 3856 € | 0 € | 2448 € | 0 € | 216 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1192 € | 0 € | 1192 € | - | 0 € | 1192 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 967 € | 0 € | 0 € | 3611 € | 4578 € | 0 € | 0 € | 841 € | 841 € | 5419 € | - | 18 € | 982 € | 0 € | 4419 € | 5419 € | 5419 € |
| 2024 | 4651 € | 0 € | 410 € | 3611 € | 8672 € | 0 € | 0 € | 500 € | 500 € | 9172 € | - | 30 € | 1509 € | 0 € | 7633 € | 9172 € | 9172 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2600 € | 59.1% | 230 € | 2370 € | 1-50% |
| 2023 | 6360 € | 112.0% | 1600 € | 4750 € | 20% |
| 2022 | 3000 € | - | 940 € | 2050 € | 2 |