| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 197 296 € | - | - | - | - | - | - | 425 457 € | 771 839 € | 855 608 € | 100 950 € | 7929 € | 115 € | 0 € | 0 € | 1034 € | - | 4311 € | - | - | -180 182 € | 125 € | -180 307 € | - | 0 € | -180 307 € |
| 2023 | 1 171 729 € | - | - | - | - | - | - | 370 038 € | 801 691 € | 826 345 € | 102 888 € | 56 € | 6141 € | 0 € | 0 € | 175 € | - | 10 045 € | - | - | -143 497 € | 0 € | -143 497 € | - | 0 € | -143 497 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7860 € | 0 € | 235 687 € | 27 033 € | 270 580 € | 0 € | 0 € | 1 324 669 € | 1 324 669 € | 1 595 249 € | - | 237 374 € | 1 300 255 € | 0 € | 57 620 € | 1 595 249 € | 1 595 249 € |
| 2023 | 6460 € | 0 € | 126 484 € | 29 938 € | 162 882 € | 0 € | 378 € | 1 598 465 € | 1 598 843 € | 1 761 725 € | - | 281 132 € | 1 442 671 € | 0 € | 37 922 € | 1 761 725 € | 1 761 725 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 193 970 € | 7.0% | 33 130 € | 66 020 € | 15+7% |
| 2023 | 181 300 € | 92.3% | 30 960 € | 57 070 € | 14-26% |
| 2022 | 94 260 € | - | 27 310 € | 53 680 € | 19 |