| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 122 514 € | - | - | - | - | - | - | 93 257 € | 29 257 € | 9663 € | 41 209 € | 358 € | 88 € | 0 € | 0 € | 0 € | - | 360 € | - | - | -21 705 € | 0 € | -21 705 € | - | 0 € | -21 705 € |
| 2023 | 68 336 € | - | - | - | - | - | - | 62 857 € | 5479 € | 2369 € | 30 963 € | 295 € | 67 € | 0 € | 0 € | 0 € | - | 1030 € | - | - | -28 655 € | 0 € | -28 655 € | - | 0 € | -28 655 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 429 € | 0 € | 3978 € | 439 € | 4846 € | 0 € | 65 743 € | 7249 € | 72 992 € | 77 838 € | - | 233 597 € | 0 € | 0 € | -155 759 € | 77 838 € | 77 838 € |
| 2023 | 2633 € | 0 € | 9374 € | 403 € | 12 410 € | 0 € | 74 812 € | 7859 € | 82 671 € | 95 081 € | - | 229 135 € | 0 € | 0 € | -134 054 € | 95 081 € | 95 081 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 160 € | 114.6% | 4530 € | 8440 € | 4-20% |
| 2023 | 13 120 € | 5.5% | 3460 € | 5720 € | 50% |
| 2022 | 12 440 € | - | 2990 € | 4760 € | 5 |