| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 532 543 € | - | - | - | - | - | - | 92 892 € | 1 439 651 € | 1 453 150 € | 3892 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 29 € | - | - | -17 420 € | 13 600 € | -31 020 € | - | 0 € | -31 020 € |
| 2023 | 2 189 381 € | - | - | - | - | - | - | 114 099 € | 2 075 282 € | 2 115 605 € | 4143 € | 800 € | 0 € | 0 € | 0 € | 4448 € | - | 521 € | - | - | -39 739 € | 17 550 € | -57 289 € | - | 0 € | -57 289 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 741 € | 0 € | 123 084 € | 16 703 € | 155 528 € | 0 € | 0 € | 33 138 € | 33 138 € | 188 666 € | - | 161 919 € | 0 € | 0 € | 26 747 € | 188 666 € | 188 666 € |
| 2023 | 1814 € | 0 € | 228 359 € | 0 € | 230 173 € | 0 € | 312 € | 46 370 € | 46 682 € | 276 855 € | - | 164 688 € | 0 € | 0 € | 112 167 € | 276 855 € | 276 855 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 61 670 € | 22.0% | 17 150 € | 32 410 € | 4-33% |
| 2023 | 50 540 € | 95.3% | 33 960 € | 67 180 € | 6+20% |
| 2022 | 25 880 € | - | 16 780 € | 35 150 € | 5 |