| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 251 976 € | - | - | - | - | - | - | 202 021 € | 49 955 € | 70 208 € | 36 308 € | 71 € | 24 649 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -81 139 € | 0 € | -81 139 € | - | 0 € | -81 139 € |
| 2023 | 317 030 € | - | - | - | - | - | - | 261 758 € | 55 272 € | 22 493 € | 40 067 € | 67 € | 15 235 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -22 456 € | 0 € | -22 456 € | - | 0 € | -22 456 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7510 € | 0 € | 37 577 € | 66 527 € | 111 614 € | 0 € | 0 € | 0 € | 0 € | 111 614 € | - | 145 338 € | 0 € | 0 € | -33 724 € | 111 614 € | 111 614 € |
| 2023 | 18 839 € | 0 € | 43 152 € | 56 268 € | 118 259 € | 0 € | 0 € | 64 084 € | 64 084 € | 182 343 € | - | 134 928 € | 0 € | 0 € | 47 415 € | 182 343 € | 182 343 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 43 100 € | 33.4% | 6900 € | 14 180 € | 10-23% |
| 2023 | 64 690 € | 4.4% | 11 270 € | 27 910 € | 13+8% |
| 2022 | 67 680 € | - | 9540 € | 21 670 € | 12 |