| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 288 079 € | - | - | - | - | - | - | 319 € | 287 760 € | 5793 € | 95 690 € | 99 € | 92 934 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 93 442 € | 11 250 € | 82 192 € | - | 0 € | 82 192 € |
| 2024 | 196 820 € | - | - | - | - | - | - | 0 € | 196 820 € | 1593 € | 72 159 € | 0 € | 61 968 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 61 100 € | 12 000 € | 49 100 € | - | 0 € | 49 100 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 101 901 € | 0 € | 1807 € | 27 € | 103 735 € | 0 € | 0 € | 0 € | 0 € | 103 735 € | - | 11 767 € | 0 € | 0 € | 91 968 € | 103 735 € | 103 735 € |
| 2024 | 56 937 € | 0 € | 5620 € | 0 € | 62 557 € | 0 € | 0 € | 41 € | 41 € | 62 598 € | - | 7821 € | 0 € | 0 € | 54 777 € | 62 598 € | 62 598 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 64 570 € | 113.6% | 8010 € | 17 480 € | 20% |
| 2023 | 30 230 € | 681.1% | 1330 € | 4950 € | 20% |
| 2022 | 3870 € | - | 450 € | 1410 € | 2 |