| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 128 843 € | - | - | - | - | - | - | 113 064 € | 15 779 € | 3455 € | 1809 € | 0 € | 0 € | 0 € | 0 € | 41 798 € | - | 0 € | - | - | 52 313 € | 50 € | 52 263 € | - | 0 € | 52 263 € |
| 2023 | 12 074 585 € | - | - | - | - | - | - | 10 251 974 € | 1 822 611 € | 205 404 € | 10 942 € | 65 305 € | 64 679 € | 0 € | 0 € | 6914 € | - | 156 071 € | - | - | 1 457 734 € | 50 € | 1 457 684 € | - | 0 € | 1 457 684 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1840 € | 0 € | 772 463 € | 0 € | 774 303 € | 0 € | 0 € | 0 € | 0 € | 774 303 € | - | 50 € | 2000 € | 0 € | 772 253 € | 774 303 € | 774 303 € |
| 2023 | 786 882 € | 767 370 € | 104 335 € | 103 951 € | 1 762 538 € | 0 € | 0 € | 0 € | 0 € | 1 762 538 € | - | 41 732 € | 0 € | 0 € | 1 720 806 € | 1 762 538 € | 1 762 538 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1 901 940 € | 217.7% | 0 € | 0 € | - |
| 2023 | 598 590 € | 1883.1% | 0 € | 0 € | - |
| 2022 | -33 570 € | - | 0 € | 0 € | - |