| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 561 805 € | - | - | - | - | - | - | 541 479 € | 20 326 € | 0 € | 34 483 € | 4508 € | 5791 € | 0 € | 0 € | 0 € | - | 197 € | - | - | -15 637 € | 529 € | -16 166 € | - | 0 € | -16 166 € |
| 2023 | 755 899 € | - | - | - | - | - | - | 796 629 € | -40 730 € | 0 € | 37 150 € | 148 € | 5611 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -83 343 € | 26 € | -83 369 € | - | 0 € | -83 369 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1336 € | 0 € | 17 618 € | 63 353 € | 82 307 € | 0 € | 0 € | 6226 € | 6226 € | 88 533 € | - | 177 153 € | 108 718 € | 0 € | -197 338 € | 88 533 € | 88 533 € |
| 2023 | 940 € | 0 € | 5078 € | 57 609 € | 63 627 € | 0 € | 0 € | 8570 € | 8570 € | 72 197 € | - | 188 096 € | 65 273 € | 0 € | -181 172 € | 72 197 € | 72 197 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 99 750 € | 31.8% | 5920 € | 20 930 € | 7-36% |
| 2023 | 146 360 € | 27.5% | 9650 € | 32 600 € | 11+10% |
| 2022 | 114 820 € | - | 6530 € | 19 270 € | 10 |