| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 36 817 € | 0 € | 41 218 € | 0 € | 0 € | 0 € | - | 183 429 € | - | - | -261 464 € | 202 € | -261 666 € | - | 0 € | -261 666 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 52 175 € | 0 € | 32 541 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -84 716 € | 0 € | -84 716 € | - | 0 € | -84 716 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2947 € | 0 € | 1117 € | 3 524 207 € | 3 528 271 € | 0 € | 0 € | 0 € | 0 € | 3 528 271 € | - | 20 658 € | 2 928 810 € | 0 € | 578 803 € | 3 528 271 € | 3 528 271 € |
| 2023 | 8089 € | 0 € | 2540 € | 3 523 206 € | 3 533 835 € | 0 € | 0 € | 0 € | 0 € | 3 533 835 € | - | 18 986 € | 2 674 381 € | 0 € | 840 468 € | 3 533 835 € | 3 533 835 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -480 € | 14.3% | 820 € | 1790 € | 10% |
| 2023 | -560 € | 98.4% | 1760 € | 2810 € | 10% |
| 2022 | -33 950 € | - | 1600 € | 2800 € | 1 |