| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 322 042 € | - | - | - | - | - | - | 222 545 € | 99 497 € | 0 € | 35 454 € | 5 € | 4239 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 59 809 € | 0 € | 59 809 € | - | 0 € | 59 809 € |
| 2023 | 117 976 € | - | - | - | - | - | - | 128 390 € | -10 414 € | 0 € | 18 275 € | 213 € | 12 141 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -40 617 € | 0 € | -40 617 € | - | 0 € | -40 617 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 34 302 € | 0 € | 25 053 € | 0 € | 59 355 € | 0 € | 3719 € | 2718 € | 6437 € | 65 792 € | - | 61 239 € | 0 € | 0 € | 4553 € | 65 792 € | 65 792 € |
| 2023 | 1378 € | 0 € | 21 342 € | 6375 € | 29 095 € | 0 € | 2038 € | 2323 € | 4361 € | 33 456 € | - | 88 712 € | 0 € | 0 € | -55 256 € | 33 456 € | 33 456 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 75 790 € | 16.1% | 16 970 € | 29 060 € | 5-17% |
| 2023 | 65 260 € | 95.2% | 14 540 € | 26 130 € | 6+100% |
| 2022 | 33 430 € | - | 6530 € | 11 350 € | 3 |