| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 133 669 € | - | - | - | - | - | - | 121 736 € | 11 933 € | 15 836 € | 4387 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8290 € | 0 € | -8290 € | - | 0 € | -8290 € |
| 2022 | 139 893 € | - | - | - | - | - | - | 163 956 € | -24 063 € | 14 848 € | 7990 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -46 901 € | 0 € | -46 901 € | - | 0 € | -46 901 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 11 194 € | 0 € | 98 022 € | 0 € | 109 216 € | 0 € | 0 € | 5248 € | 5248 € | 114 464 € | - | 147 264 € | 0 € | 0 € | -32 800 € | 114 464 € | 114 464 € |
| 2022 | 31 420 € | 0 € | 88 278 € | 0 € | 119 698 € | 0 € | 0 € | 8012 € | 8012 € | 127 710 € | - | 152 220 € | 0 € | 0 € | -24 510 € | 127 710 € | 127 710 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -660 € | 104.0% | 1040 € | 1700 € | 1-50% |
| 2023 | 16 620 € | 328.3% | 2120 € | 2600 € | 20% |
| 2022 | -7280 € | - | 2260 € | 2010 € | 2 |