| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 129 591 € | - | - | - | - | - | - | 91 765 € | 37 826 € | 42 406 € | 2052 € | 0 € | 238 € | 0 € | 0 € | 0 € | - | 28 € | - | - | -6898 € | 0 € | -6898 € | - | 0 € | -6898 € |
| 2024 | 89 666 € | - | - | - | - | - | - | 42 982 € | 46 684 € | 34 416 € | 1196 € | 0 € | 238 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 834 € | 0 € | 10 834 € | - | 0 € | 10 834 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 11 250 € | 0 € | 5754 € | 0 € | 17 004 € | 0 € | 0 € | 41 505 € | 41 505 € | 58 509 € | - | 12 629 € | 0 € | 0 € | 45 880 € | 58 509 € | 58 509 € |
| 2024 | 26 183 € | 0 € | 6054 € | 0 € | 32 237 € | 0 € | 0 € | 35 121 € | 35 121 € | 67 358 € | - | 14 580 € | 0 € | 0 € | 52 778 € | 67 358 € | 67 358 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 460 € | 85.5% | 4120 € | 7060 € | 3+200% |
| 2023 | 9410 € | 32.9% | 1630 € | 2650 € | 10% |
| 2022 | 7080 € | - | 1400 € | 2290 € | 1 |