OpusCapita Solutions SIA — Financial statements & reports

Name: Datreal.com Company Registry
Creator: Datreal.com
License: https://opendatacommons.org/licenses/by/1.0/

Income statement

Income statement
Year	Revenue	Inventory changes	Long-term investment expenses	Other operating income (by nature)	Material expenses	Labour expenses	Depreciation	Cost of goods sold	Gross profit	Selling expenses	Administrative expenses	Other operating income (by function)	Other operating expenses	Profit from equity investments	Other long-term investment income	Interest income	Investment revaluation	Interest expenses	Extraordinary income	Extraordinary expenses	Profit before taxes	Income tax provisions	Profit after taxes	Other taxes	Extraordinary dividends	Net profit
2023	504 000 €	-	-	-	-	-	-	321 355 €	182 645 €	0 €	166 501 €	0 €	0 €	0 €	0 €	0 €	-	0 €	-	-	16 144 €	0 €	16 144 €	-	0 €	16 144 €
2022	458 000 €	-	-	-	-	-	-	276 236 €	181 764 €	0 €	163 829 €	0 €	0 €	0 €	0 €	0 €	-	0 €	-	-	17 935 €	0 €	17 935 €	-	0 €	17 935 €

Year	Assets					Assets					Liabilities				Equity		Total liabilities & equity
Year	Cash	Securities	Receivables	Inventories	Total current assets	Investments	Intangible assets	Fixed assets	Total non-current assets	Total assets	Future housing repairs	Current liabilities	Non-current liabilities	Provisions	Capital	Total equity	Total liabilities & equity
2023	40 539 €	0 €	79 895 €	0 €	120 434 €	0 €	0 €	3357 €	3357 €	123 791 €	-	16 320 €	23 559 €	0 €	83 912 €	123 791 €	123 791 €
2022	49 978 €	0 €	51 971 €	0 €	101 949 €	0 €	0 €	4156 €	4156 €	106 105 €	-	20 032 €	18 305 €	0 €	67 768 €	106 105 €	106 105 €

Year	Operating cash flow	Investing cash flow	Financing cash flow	Net cash change
2023	Not available
2022	Not available

Year	Total taxes	Change	Income tax	Social tax	Employees
2024	179 870 €	18.8%	67 200 €	121 960 €	100%
2023	151 420 €	10.4%	57 150 €	104 160 €	10+11%
2022	137 200 €	-	51 880 €	95 290 €	9