| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 445 993 € | - | - | - | - | - | - | 365 256 € | 80 737 € | 14 878 € | 27 848 € | 0 € | 1234 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 36 777 € | 6950 € | 29 827 € | - | 0 € | 29 827 € |
| 2023 | 452 006 € | - | - | - | - | - | - | 364 451 € | 87 555 € | 17 875 € | 21 119 € | 0 € | 1161 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 47 400 € | 5293 € | 42 107 € | - | 0 € | 42 107 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 26 294 € | 0 € | 11 446 € | 36 815 € | 74 555 € | 0 € | 0 € | 27 373 € | 27 373 € | 101 928 € | - | 16 368 € | 0 € | 0 € | 85 560 € | 101 928 € | 101 928 € |
| 2023 | 63 167 € | 0 € | 13 554 € | 32 643 € | 109 364 € | 0 € | 0 € | 8909 € | 8909 € | 118 273 € | - | 34 666 € | 0 € | 0 € | 83 607 € | 118 273 € | 118 273 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 113 940 € | 26.7% | 5790 € | 13 150 € | 30% |
| 2023 | 89 900 € | 22.4% | 2330 € | 7500 € | 3+50% |
| 2022 | 73 450 € | - | 1930 € | 5530 € | 2 |