| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 5 € | -5 € | 467 € | 60 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -533 € | 50 € | -583 € | - | 0 € | -583 € |
| 2023 | 0 € | - | - | - | - | - | - | 336 € | -336 € | 0 € | 64 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -401 € | 50 € | -451 € | - | 0 € | -451 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 0 € | 933 € | 933 € | 0 € | 0 € | 0 € | 0 € | 933 € | - | 382 € | 0 € | 0 € | 551 € | 933 € | 933 € |
| 2023 | 17 € | 0 € | 0 € | 1400 € | 1417 € | 0 € | 0 € | 0 € | 0 € | 1417 € | - | 283 € | 0 € | 0 € | 1134 € | 1417 € | 1417 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 € | - | 0 € | 0 € | 10% |
| 2023 | 0 € | 100.0% | 0 € | 0 € | 1 |
| 2022 | 480 € | - | 70 € | 110 € | - |