| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 373 € | - | - | - | - | - | - | 389 € | -16 € | 0 € | 272 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -288 € | 50 € | -338 € | - | 0 € | -338 € |
| 2024 | 2455 € | - | - | - | - | - | - | 3076 € | -621 € | 0 € | 260 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -881 € | 0 € | -881 € | - | 0 € | -881 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 347 € | 0 € | 0 € | 0 € | 347 € | 0 € | 0 € | 0 € | 0 € | 347 € | - | 5423 € | 0 € | 0 € | -5076 € | 347 € | 347 € |
| 2024 | 631 € | 0 € | 0 € | 0 € | 631 € | 0 € | 0 € | 0 € | 0 € | 631 € | - | 5369 € | 0 € | 0 € | -4738 € | 631 € | 631 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 450 € | 60.5% | 170 € | 280 € | 10% |
| 2023 | 1140 € | 54.4% | 270 € | 860 € | 1-50% |
| 2022 | 2500 € | - | 620 € | 1870 € | 2 |