| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 67 482 € | - | - | - | - | - | - | 156 190 € | -88 708 € | 0 € | 476 € | 24 € | 0 € | 0 € | 0 € | 0 € | - | 3087 € | - | - | -92 247 € | 0 € | -92 247 € | - | 0 € | -92 247 € |
| 2023 | 94 772 € | - | - | - | - | - | - | 67 296 € | 27 476 € | 487 € | 1140 € | 612 € | 0 € | 0 € | 0 € | 0 € | - | 129 € | - | - | 26 332 € | 0 € | 26 332 € | - | 0 € | 26 332 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 47 € | 0 € | 9367 € | 0 € | 9414 € | 0 € | 0 € | 394 € | 394 € | 9808 € | - | 0 € | 45 540 € | 0 € | -35 732 € | 9808 € | 9808 € |
| 2023 | 232 € | 0 € | 27 689 € | 68 100 € | 96 021 € | 2565 € | 0 € | 970 € | 3535 € | 99 556 € | - | 0 € | 43 041 € | 0 € | 56 515 € | 99 556 € | 99 556 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1550 € | 72.4% | 1070 € | 2100 € | 30% |
| 2023 | 5610 € | 523.3% | 1760 € | 2920 € | 3 |
| 2022 | 900 € | - | 210 € | 340 € | - |