| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 592 461 € | - | - | - | - | - | - | 444 239 € | 148 222 € | 25 432 € | 30 875 € | 0 € | 95 092 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3177 € | 0 € | -3177 € | - | 0 € | -3177 € |
| 2022 | 224 216 € | - | - | - | - | - | - | 166 603 € | 57 613 € | 0 € | 14 301 € | 0 € | 51 880 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8568 € | 0 € | -8568 € | - | 0 € | -8568 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 4266 € | 0 € | 30 931 € | 117 956 € | 153 153 € | 0 € | 153 € | 25 648 € | 25 801 € | 178 954 € | - | 204 303 € | 0 € | 0 € | -25 349 € | 178 954 € | 178 954 € |
| 2022 | 8604 € | 0 € | 20 723 € | 6209 € | 35 536 € | 0 € | 209 € | 4451 € | 4660 € | 40 196 € | - | 62 368 € | 0 € | 0 € | -22 172 € | 40 196 € | 40 196 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 53 410 € | 43.2% | 3790 € | 7980 € | 3-57% |
| 2023 | 94 100 € | 433.4% | 7620 € | 18 540 € | 7+40% |
| 2022 | 17 640 € | - | 2270 € | 5390 € | 5 |