| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 85 204 € | - | - | - | - | - | - | 90 751 € | -5547 € | 0 € | 13 292 € | 22 687 € | 765 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3083 € | 100 € | 2983 € | - | 0 € | 2983 € |
| 2023 | 76 186 € | - | - | - | - | - | - | 62 352 € | 13 834 € | 0 € | 11 074 € | 25 059 € | 524 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 295 € | 0 € | 27 295 € | - | 0 € | 27 295 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 148 996 € | 0 € | 3851 € | 0 € | 152 847 € | 652 974 € | 0 € | 172 649 € | 825 623 € | 978 470 € | - | 52 830 € | 0 € | 0 € | 925 640 € | 978 470 € | 978 470 € |
| 2023 | 42 511 € | 0 € | 2462 € | 0 € | 44 973 € | 757 873 € | 0 € | 172 649 € | 930 522 € | 975 495 € | - | 52 837 € | 0 € | 0 € | 922 658 € | 975 495 € | 975 495 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -17 680 € | 73.7% | 0 € | 0 € | - |
| 2023 | -10 180 € | 1666.2% | 0 € | 0 € | - |
| 2022 | 650 € | - | 240 € | 360 € | - |