| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 466 321 € | - | - | - | - | - | - | 1 090 505 € | 375 816 € | 0 € | 229 923 € | 20 850 € | 17 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 166 726 € | 0 € | 166 726 € | - | 0 € | 166 726 € |
| 2024 | 1 211 667 € | - | - | - | - | - | - | 1 455 339 € | -243 672 € | 0 € | 115 258 € | 242 219 € | 14 957 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -131 668 € | 0 € | -131 668 € | - | 0 € | -131 668 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 26 910 € | 0 € | 159 490 € | 7537 € | 193 937 € | 0 € | 0 € | 7239 € | 7239 € | 201 176 € | - | 169 786 € | 0 € | 0 € | 31 390 € | 201 176 € | 201 176 € |
| 2024 | 3915 € | 0 € | 109 724 € | 20 210 € | 133 849 € | 0 € | 0 € | 10 186 € | 10 186 € | 144 035 € | - | 279 371 € | 0 € | 0 € | -135 336 € | 144 035 € | 144 035 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 513 250 € | 79.9% | 104 730 € | 208 250 € | 45+22% |
| 2023 | 285 320 € | 55.5% | 64 840 € | 138 950 € | 37+48% |
| 2022 | 183 480 € | - | 31 450 € | 70 700 € | 25 |