| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 783 656 € | - | - | - | - | - | - | 1 633 642 € | 1 150 014 € | 695 419 € | 122 081 € | 1142 € | 40 700 € | 0 € | 0 € | 932 € | - | 100 € | - | - | 293 788 € | 49 104 € | 244 684 € | - | 0 € | 244 684 € |
| 2023 | 1 605 390 € | - | - | - | - | - | - | 1 081 316 € | 524 074 € | 387 939 € | 112 723 € | 36 990 € | 20 071 € | 0 € | 0 € | 635 € | - | 3229 € | - | - | 37 737 € | 1187 € | 36 550 € | - | 0 € | 36 550 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 154 635 € | 0 € | 374 551 € | 37 549 € | 566 735 € | 10 710 € | 0 € | 36 355 € | 47 065 € | 613 800 € | - | 215 850 € | 0 € | 0 € | 397 950 € | 613 800 € | 613 800 € |
| 2023 | 117 096 € | 0 € | 306 596 € | 1201 € | 424 893 € | 13 204 € | 0 € | 20 181 € | 33 385 € | 458 278 € | - | 122 012 € | 0 € | 0 € | 336 266 € | 458 278 € | 458 278 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 416 230 € | 70.0% | 3950 € | 399 320 € | 45+50% |
| 2023 | 244 830 € | 34.1% | 3820 € | 248 270 € | 30-32% |
| 2022 | 371 760 € | - | 1630 € | 379 260 € | 44 |