| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 140 821 € | - | - | - | - | - | - | 48 768 € | 92 053 € | 359 € | 14 404 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2800 € | - | - | 74 490 € | 15 400 € | 59 090 € | - | 0 € | 59 090 € |
| 2023 | 107 536 € | - | - | - | - | - | - | 53 122 € | 54 414 € | 0 € | 6279 € | 0 € | 50 € | 0 € | 0 € | 50 € | - | 2800 € | - | - | 45 335 € | 9250 € | 36 085 € | - | 0 € | 36 085 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 33 510 € | 2000 € | 5426 € | 0 € | 40 936 € | 0 € | 0 € | 154 220 € | 154 220 € | 195 156 € | - | 103 732 € | 28 000 € | 0 € | 63 424 € | 195 156 € | 195 156 € |
| 2023 | 39 471 € | 0 € | 4376 € | 0 € | 43 847 € | 0 € | 0 € | 155 559 € | 155 559 € | 199 406 € | - | 105 473 € | 28 000 € | 0 € | 65 933 € | 199 406 € | 199 406 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 51 780 € | 80.5% | 3020 € | 7050 € | 30% |
| 2023 | 28 690 € | 217.7% | 1650 € | 4370 € | 30% |
| 2022 | 9030 € | - | 1670 € | 2720 € | 3 |