| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 18 963 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 963 € | 0 € | -18 963 € | - | 0 € | -18 963 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 19 025 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 025 € | 0 € | -19 025 € | - | 0 € | -19 025 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 410 € | 0 € | 0 € | 0 € | 410 € | 0 € | 0 € | 86 464 € | 86 464 € | 86 874 € | - | 752 € | 120 000 € | 0 € | -33 878 € | 86 874 € | 86 874 € |
| 2023 | 12 918 € | 0 € | 433 € | 0 € | 13 351 € | 0 € | 0 € | 83 089 € | 83 089 € | 96 440 € | - | 1355 € | 110 000 € | 0 € | -14 915 € | 96 440 € | 96 440 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4970 € | 21.5% | 1860 € | 3100 € | 10% |
| 2023 | 4090 € | 25.8% | 1590 € | 2500 € | 10% |
| 2022 | 3250 € | - | 1200 € | 2050 € | 1 |