| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 833 697 € | - | - | - | - | - | - | 1 394 467 € | 439 230 € | 410 889 € | 14 508 € | 8267 € | 1933 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 167 € | 0 € | 20 167 € | - | 0 € | 20 167 € |
| 2023 | 1 495 019 € | - | - | - | - | - | - | 1 191 157 € | 303 862 € | 285 046 € | 15 526 € | 0 € | 1340 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1950 € | 0 € | 1950 € | - | 0 € | 1950 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1639 € | 0 € | 1398 € | 150 533 € | 153 570 € | 0 € | 0 € | 30 774 € | 30 774 € | 184 344 € | - | 199 235 € | 0 € | 0 € | -14 891 € | 184 344 € | 184 344 € |
| 2023 | 4 € | 0 € | 26 468 € | 87 279 € | 113 751 € | 0 € | 0 € | 32 767 € | 32 767 € | 146 518 € | - | 161 576 € | 20 000 € | 0 € | -35 058 € | 146 518 € | 146 518 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 389 640 € | 31.7% | 27 680 € | 56 190 € | 15+25% |
| 2023 | 295 940 € | 77.6% | 21 300 € | 42 790 € | 12+33% |
| 2022 | 166 670 € | - | 13 290 € | 28 930 € | 9 |