| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 644 275 € | - | - | - | - | - | - | 545 166 € | 99 109 € | 34 687 € | 0 € | 0 € | 0 € | 0 € | 0 € | 1641 € | - | 1771 € | - | - | 64 292 € | 1250 € | 63 042 € | - | 0 € | 63 042 € |
| 2023 | 312 764 € | - | - | - | - | - | - | 208 291 € | 104 473 € | 63 529 € | 0 € | 0 € | 0 € | 0 € | 0 € | 340 € | - | 3336 € | - | - | 37 948 € | 0 € | 37 948 € | - | 0 € | 37 948 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 83 466 € | 0 € | 28 944 € | 413 € | 112 823 € | 0 € | 0 € | 19 847 € | 19 847 € | 132 670 € | - | 16 911 € | 0 € | 0 € | 115 759 € | 132 670 € | 132 670 € |
| 2023 | 38 834 € | 0 € | 10 153 € | 184 € | 49 171 € | 0 € | 0 € | 24 381 € | 24 381 € | 73 552 € | - | 15 835 € | 0 € | 0 € | 57 717 € | 73 552 € | 73 552 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -16 990 € | 238.4% | 5470 € | 10 230 € | 4+33% |
| 2023 | -5020 € | 622.9% | 2300 € | 4180 € | 3+200% |
| 2022 | 960 € | - | 340 € | 550 € | 1 |