| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3000 € | - | - | - | - | - | - | 1200 € | 1800 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1800 € | 50 € | 1750 € | - | 0 € | 1750 € |
| 2023 | 4791 € | - | - | - | - | - | - | 12 586 € | -7795 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7795 € | 0 € | -7795 € | - | 0 € | -7795 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2553 € | 0 € | 1994 € | 0 € | 4547 € | 0 € | 0 € | 0 € | 0 € | 4547 € | - | 3296 € | 0 € | 0 € | 1251 € | 4547 € | 4547 € |
| 2023 | 13 € | 0 € | 0 € | 0 € | 13 € | 0 € | 0 € | 34 € | 34 € | 47 € | - | 3296 € | 0 € | 0 € | -3249 € | 47 € | 47 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 190 € | 92.1% | 100 € | 90 € | - |
| 2023 | 2390 € | 3.5% | 290 € | 2090 € | 10% |
| 2022 | 2310 € | - | 380 € | 1540 € | 1 |