| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 202 985 € | - | - | - | - | - | - | 177 570 € | 25 415 € | 0 € | 38 148 € | 0 € | 100 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 833 € | 0 € | -12 833 € | - | 0 € | -12 833 € |
| 2023 | 459 007 € | - | - | - | - | - | - | 399 242 € | 59 765 € | 0 € | 74 401 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 638 € | 0 € | -14 638 € | - | 0 € | -14 638 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 804 € | 0 € | 35 567 € | 2181 € | 65 552 € | 0 € | 0 € | 19 200 € | 19 200 € | 84 752 € | - | 24 435 € | 0 € | 0 € | 60 317 € | 84 752 € | 84 752 € |
| 2023 | 31 370 € | 0 € | 81 752 € | 437 € | 113 559 € | 0 € | 0 € | 19 200 € | 19 200 € | 132 759 € | - | 59 609 € | 0 € | 0 € | 73 150 € | 132 759 € | 132 759 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9030 € | 45.8% | 2710 € | 4520 € | 10% |
| 2023 | 16 670 € | 157.3% | 1880 € | 3070 € | 10% |
| 2022 | 6480 € | - | 1880 € | 3070 € | 1 |