| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 9842 € | - | - | - | - | - | - | 11 782 € | -1940 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1940 € | 0 € | -1940 € | - | 0 € | -1940 € |
| 2023 | 15 543 € | - | - | - | - | - | - | 12 660 € | 2883 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2883 € | 0 € | 2883 € | - | 0 € | 2883 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2555 € | 0 € | 0 € | 0 € | 2555 € | 0 € | 0 € | 1065 € | 1065 € | 3620 € | - | 0 € | 0 € | 0 € | 3620 € | 3620 € | - |
| 2023 | 3898 € | 0 € | 0 € | 0 € | 3898 € | 0 € | 0 € | 1662 € | 1662 € | 5560 € | - | 0 € | 0 € | 0 € | 5560 € | 5560 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 300 € | 81.9% | 280 € | 10 € | 10% |
| 2023 | 1660 € | 67.8% | 440 € | 1220 € | 10% |
| 2022 | 5160 € | - | 300 € | 860 € | 1 |