| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 891 179 € | - | - | - | - | - | - | 1 597 301 € | 293 878 € | 7541 € | 28 871 € | 0 € | 32 072 € | 0 € | 0 € | 0 € | - | 1214 € | - | - | 224 180 € | 61 660 € | 162 520 € | - | 0 € | 162 520 € |
| 2023 | 4 838 666 € | - | - | - | - | - | - | 4 296 859 € | 541 807 € | 32 785 € | 30 646 € | 1805 € | 75 957 € | 0 € | 0 € | 0 € | - | 1659 € | - | - | 402 565 € | 66 650 € | 335 915 € | - | 0 € | 335 915 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 545 196 € | 0 € | 94 384 € | 273 498 € | 913 078 € | 0 € | 0 € | 80 968 € | 80 968 € | 994 046 € | - | 45 218 € | 3336 € | 0 € | 945 492 € | 994 046 € | 994 046 € |
| 2023 | 585 313 € | 0 € | 144 577 € | 267 959 € | 997 849 € | 0 € | 0 € | 90 461 € | 90 461 € | 1 088 310 € | - | 51 105 € | 12 733 € | 0 € | 1 024 472 € | 1 088 310 € | 1 088 310 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 65 350 € | 615.0% | 2970 € | 8670 € | 2-33% |
| 2023 | -12 690 € | 59.6% | 4990 € | 12 850 € | 30% |
| 2022 | -31 410 € | - | 6570 € | 16 370 € | 3 |